$300,000
9431 Jutland Rd, Houston, TX, 77033
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,129 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1399210010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 SUNNYSIDE MANORS
Census Tract331800
Assessed Land Value$67,617
Assessed Improvement Value$271,746
Assessment Year2025
About this property
Beautifully built in 2018, this spacious 5-bedroom, 3-bath home sits on a prime corner lot with modern curb appeal and an open-concept design. Filled with natural light from abundant windows, the home offers today’s most desired features, stylish finishes, and a rare private yard for the area — all on a 4,128 sq ft lot.
Investor Tools
$192,140Estimated Mortgage Balance
$148,043Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,036 /month
Positive
Cash Flow Estimate:
$679 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,053
$339,363
2025
$67,617
$271,746
$339,363
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,053
$339,363
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$219,900
No
First
Jan 28, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,140
$147,223
43%
57%
$1,319/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,319/mo
+$907/mo
7.9%
