$236,060
NAL Estimated Property Value9431 Silver Beryl Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size5,763 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7791-9001-015
Lot Number15
SubdivisionSterling Lakes At Iowa Colony Sec 9
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 9 (A0289 HT&B) BLK 1 LOT 15
Census Tract661902
Assessed Land Value$56,040
Assessed Improvement Value$180,020
Assessment Year2025
About this property
Pristine, move in ready home that has been beautifully updated. Granite kitchen counter tops, fresh new paint, massive walk in closet in the master suite and shower and soak in tub in the master bath. Ample play area in the back yard for the kids or the kids at heart. Producing fruit tree's in the back yard as well as a vegetable garden. Sterling Lakes amenities include pool, splash pad, fitness center, walking trails, sports court and lakes.
Investor Tools
$236,060
Estimated Property Value
$166,417Estimated Mortgage Balance
$69,643Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,872
$236,060
2025
$56,040
$180,020
$236,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,872
$236,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Envoy Mortgage Ltd
Fha
$186,558
Yes
First
Oct 7, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,417
$69,643
29%
70%
$1,119/mo
