$1,200,000
9433-9439 Arledge Street, Houston, TX, 77075
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringCarpet, Vinyl Plank, Carpets
Exterior
Lot Size2,435 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1427400010001
Lot Number1
Land UseResidential Single Family
Legal DescriptionLT 1 BLK 1 EDGEBROOK HOMES AT ARLEDGE
Census Tract333302
Assessed Land Value$29,208
Assessed Improvement Value$132,625
Assessment Year2025
About this property
Excellent investment opportunity These new construction homes are currently tenant occupied, offering immediate rental income from day one. Featuring 3 bedrooms, 2.5 bathrooms, a 2-car garage, and a modern open concept layout with contemporary finishes throughout. The kitchen offers quartz countertops, and ample cabinet space while the spacious primary suite provides comfort and functionality. Conveniently located with easy access to major highways, shopping, dining, and Hobby Airport. Please do not disturb tenants.
Investor Tools
$224,666Estimated Mortgage Balance
$85,334Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$375
$161,833
2025
$29,208
$132,625
$161,833
No
Tax History
Year
Tax Paid
Assessed Value
2024
$375
$161,833
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ibf Ventures Llc
Commercial
$228,000
No
First
Oct 15, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,666
$85,334
27%
72%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,367/mo
+$859/mo
8.6%
