$267,000
9434 Emerald Green Drive, Rosharon, TX, 77583
On Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size6,290 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN7791-1212-002
Lot Number2
SubdivisionSterling Lakes At Iowa Colony Sec 12a
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 12A (A0289 HT&B) BLK 2 LOT 2
Census Tract661902
Assessed Land Value$61,080
Assessed Improvement Value$219,490
Assessment Year2025
Investor Tools
$257,916Estimated Mortgage Balance
$22,654Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,683 /month
Positive
Cash Flow Estimate:
$561 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,076
$280,570
2025
$61,080
$219,490
$280,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,076
$280,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$274,829
Yes
First
Jan 25, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,916
$22,654
8%
92%
$1,648/mo
