Last 24 Hours
$370,000
NAL Estimated Property Value9435 Fannin St, Houston, TX, 77045
Off Market
3 Beds
4 Bath
2,112 Sq Ft
$184.66 / sqft
Built in 2011Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 3Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,137 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1317790040006
Lot Number6
SubdivisionFannin Station
Land UseResidential
Legal DescriptionLT 6 BLK 4 FANNIN STATION SEC 1
Census Tract334102
Assessed Land Value$77,238
Assessed Improvement Value$282,573
Assessment Year2025
About this property
The LOWEST priced home in Fannin Station! 9435 Fannin St, where luxury city living & a suburban vibe meet in this desirable gated community! Rivaling new construction you'll find this spacious 3 bed 3.5 bath home that is an END UNIT with a RARE gated, maintenance free front PATIO with pavers. Additionally, the home features a private EAST facing balcony, plenty of natural light, 11 foot ceilings, real hardwood floors, granite countertops & spacious bedrooms. The Primary Bedroom features not one but TWO walk in closets. Amenities include a manned-gated entrance, two lakes, swimming pool, jogging/walking path & plenty of green space! Property/community did not flood. Washer/Dryer/Fridge STAY!
Investor Tools
$370,000
Estimated Property Value
$326,138Estimated Mortgage Balance
$43,862Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
$2,880/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,407
$359,811
2025
$77,238
$282,573
$359,811
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,407
$359,811
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$348,750
No
First
Nov 4, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,138
$33,673
9%
88%
$2,091/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,971/mo
$-3,249/mo
5.6%
12.4%