$205,763
NAL Estimated Property Value9435 Pinole Ln, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Free-Standing Range, Dishwasher, Oven
FlooringLaminate, Tile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1117960000020
Lot Number20
SubdivisionWillowood
Land UseResidential
Legal DescriptionLT 20 BLK 5 017*W3466200-008-005-020 WILLOWOOD SEC 8
Census Tract534002
Assessed Land Value$36,225
Assessed Improvement Value$169,538
Assessment Year2025
About this property
Welcome Home! This 3 bedroom 2 Bath is waiting for the perfect homeowner. Home has been painted inside and out July 2022. Granite in kitchen,. recent dishwasher. Priced to sell. Plenty of room for family gatherings. Yard is big enough for a pool, outdoor kitchen, and a puppy!
Investor Tools
$205,763
Estimated Property Value
$192,164Estimated Mortgage Balance
$13,599Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,767
$205,763
2025
$36,225
$169,538
$205,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,767
$205,763
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$203,700
No
First
Apr 4, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,164
$13,836
6%
93%
$1,222/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,472/mo
+$250/mo
10.0%
