Last 24 Hours
$375,550
NAL Estimated Property Value9436 Tierra Verde Trail, Fort Worth, TX, 76177
Off Market
4 Beds
3 Bath
2,727 Sq Ft
$99.01 / sqft
Built in 2010Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringLaminate
Exterior
Lot Size5,497 sqft
Building Information
Year Built2010
Stories2
Garage Spaces2
Land Information
APN32942F-12-36
Lot Number36
SubdivisionPresidio Village South
Land UseResidential
Legal DescriptionPRESIDIO VILLAGE SOUTH BLOCK 12 LOT 36
Census Tract113931
Assessed Land Value$75,000
Assessed Improvement Value$300,550
Assessment Year2025
About this property
GORGEOUS MOVE-IN READY 4-BEDROOM home featuring a HUGE KING-SIZED MASTER BEDROOM with SITTING ROOM & DUAL CLOSETS. EN SUITE is equally large with a GARDEN TUB, SEPARATE SHOWER, & DUAL SINKS. UPDATED with LOW-MAINTENANCE LAMINATE THROUGHOUT. Kitchen has NEW DECORATIVE BACK SPLASH, ISLAND & BREAKFAST BAR. OPEN CONCEPT & TWO LIVING AREAS is PERFECT FOR ENTERTAINING. BIG GUEST BEDROOMS with WALK-IN CLOSETS. POOL-SIZED BACK YARD with PERGOLA & ROOM TO ROAM. WALK to the COMMUNITY PARK, TRAILS, & SCHOOLS. EASY ACCESS to I-35, SH 287, RETAIL, & RESTAURANTS.
Investor Tools
$375,550
Estimated Property Value
$196,891Estimated Mortgage Balance
$178,659Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,253 /month
Positive
Cash Flow Estimate:
$751 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,043
$375,550
2025
$75,000
$300,550
$375,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,043
$375,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$214,000
No
First
Feb 14, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,891
$178,659
47%
52%
$1,284/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$1,434/mo
+$1,656/mo
9.9%
12.4%