$441,383
NAL Estimated Property Value944 Crockett St, Aubrey, TX, 76227
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater
Exterior
Lot Size6,251 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR956438
Lot Number32
SubdivisionAubrey Creek Estates Phase 1
Land UseResidential
Legal DescriptionAUBREY CREEK ESTATES PHASE 1 BLK C LOT 32
Census Tract020116
Assessed Land Value$96,400
Assessed Improvement Value$344,983
Assessment Year2025
About this property
This hidden gem of a community has a tranquil country feel to it but is still just minutes away from shopping and dining. Open concept living and kitchen area with white shaker style cabinets, herringbone subway tile backsplash and stainless appliances. Wood look Luxury Vinyl Plank in the main areas and carpet in the bedrooms. Enjoy the evening on the oversized screened back porch.
Investor Tools
$441,383
Estimated Property Value
$356,416Estimated Mortgage Balance
$84,967Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,648 /month
Positive
Cash Flow Estimate:
$883 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$721/month
$575/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$441,383
2025
$96,400
$344,983
$441,383
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$441,383
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nextmortgage Llc
Conventional
$346,750
No
First
Sep 5, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,416
$84,967
19%
81%
$2,163/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$2,738/mo
+$942/mo
10.0%
