$326,000
NAL Estimated Property Value9440 W QUEEN PALM, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size8,163 sqft
Building Information
Year Built2021
Stories1
Roof Type115
Garage Spaces2
Land Information
APN77-3978-0020-0350-00
Lot Number35
SubdivisionElm Ridge Subdivision Section Ii
Land UseResidential
Legal DescriptionLOT 35 BLK 2 ELM RIDGE SUBDIVISION SECTION II (2020 C1-3919 & 3920 CCMR FILED 10/28/2019)
Census Tract012403
Assessed Land Value$79,605
Assessed Improvement Value$227,560
Assessment Year2025
About this property
NEW MODERN TRANSITIONAL HOME COMING UP IN ELM RIDGE SUBDIVISION, 3 BEDROOM 2 1/2 BATH 2 CAR GARAGE WITH OPEN FLOOR PLAN, TITLE FLOORS, SPAY FOAM INSULATION, GUARTZ COUNTERTOPS, LED LIGHTS, WALK IN CLOSETS AND BEAUTIFUL HIGH CEILINGS WITH MODERN DESIGNS.
Investor Tools
$326,000
Estimated Property Value
$241,251Estimated Mortgage Balance
$84,749Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,282
$307,165
2025
$79,605
$227,560
$307,165
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,282
$307,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$261,250
No
First
Mar 18, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,251
$84,749
25%
74%
$1,567/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$1,567/mo
$-367/mo
4.4%
