Last 24 Hours
$789,368
NAL Estimated Property Value9441 Jadine Lane, Justin, TX, 76247
Off Market
4 Beds
3 Bath
2,754 Sq Ft
$196.04 / sqft
Built in 2016Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Water Softener, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard
Lot Size1.05 acres
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR656142
Lot Number8
SubdivisionAvery Ranch
Land UseResidential
Legal DescriptionAVERY RANCH BLK 2 LOT 8
Census Tract020319
Assessed Land Value$228,690
Assessed Improvement Value$560,678
Assessment Year2025
About this property
Stunning, meticulous describe this 4.3.3 on 1 acre with features including 20' ceiling in living with cedar beams,huge rock fireplace with custom steel doors,hand-scraped wood flooring,3 huge 4 x 8 portrait windows,SS appliances,beautiful tile and granite with designer lighting,custom painted cabinets,master includes separate tub,walk-thru shower,double sinks and vanities with huge walk-in closet.Study has barn doors,built-in shelves*cabinets,plantation shutters throughout,custom trim*crown molding,21' x 21' back porch with remote controlled shades,huge rock fireplace,stained concrete,gas grill,mini fridge,16' x 30' extra patio with 110*220 elec and cedar,CCTV,water system,epoxy garage floor,large driveway
Investor Tools
$789,368
Estimated Property Value
$400,538Estimated Mortgage Balance
$388,830Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,736 /month
Positive
Cash Flow Estimate:
$1,579 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,116/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,441
$789,368
2025
$228,690
$560,678
$789,368
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,441
$789,368
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$354,000
No
First
Apr 18, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,538
$388,830
49%
51%
$2,723/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,390/mo
$3,073/mo
$-683/mo
3.6%
12.4%