$277,000
NAL Estimated Property Value945 Erwin Rd, Poolville, TX, 76487
$295,220 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
Exterior
Lot Size1.03 acres
Land Information
APN17944-003-008-00
Lot Number8
SubdivisionStone Estates
Land UseResidential
Legal DescriptionACRES: 1.028 LOT: 8 SUBD: STONE ESTATES PH 3 F-262
Census Tract140504
Assessed Land Value$65,000
Assessed Improvement Value$211,270
Assessment Year2025
About this property
ADORABLE NEW HOME ON 1.028 ACRES WITH A COUNTRY FEEL, IN A SMALL TOWN. OPEN LIVING CONCEPT WITH SPLIT BEDROOMS. EXTRA CLOSET AND STORAGE AREAS THOUGHOUT THE HOME. THE PRIMARY BEDROOM HAS A HUGE WALK IN CLOSET. THE KITCHEN HAS A SEPERATE SPICE CLOSET TO THE SIDE OF THE FRIDGE AREA. THE LAUNDRY ROOM HAS EXTRA ROOM AND IS ALSO A MUD ROOM. LOT HAS MARKER FLAGS ON THE BACK OF THE PROPERTY BACK FOR PROPERTY LINE. GRAVEL DRIVE AND A FEW OTHER THINGS TO BE DONE FOR COMPLETION
Investor Tools
$277,000
Estimated Property Value
$277,319Estimated Mortgage Balance
$277,000Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$295,219
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$276,270
2025
$65,000
$211,270
$276,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$276,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Va
$285,370
Yes
First
Oct 8, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,319
$5,681
2%
100%
$1,711/mo
