$275,000
NAL Estimated Property Value945 Garden Path Dr, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces1
Land Information
APN807917
Lot Number15
SubdivisionMoran Ranch 05
Land UseResidential Single Family
Legal DescriptionMORAN RANCH 05 BLK 1 LOT 15
Census Tract694105
Assessed Land Value$58,000
Assessed Improvement Value$183,109
Assessment Year2025
About this property
BRAND NEW collection of floorplans by Lennar in Moran Ranch! Walsh floorplan. This single-story home shares an open layout between the kitchen, nook and family room for easy entertaining, along with access to the covered patio for year-round outdoor lounging. A luxe owner's suite is at the back of the home and comes complete with an en-suite bathroom and walk-in closet, while three secondary bedrooms are near the front of the home, ideal for household members and overnight guests. Prices and features may vary and are subject to change.
Investor Tools
$275,000
Estimated Property Value
$174,833Estimated Mortgage Balance
$100,167Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$241,109
2025
$58,000
$183,109
$241,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$241,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanunited.Com Llc
Conventional
$179,625
No
First
Nov 25, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,833
$96,167
35%
64%
$1,077/mo
