1236Days on Market

1view

$1,700

9451 Gonzales Dr, Dallas, TX, 75227

On Market

3 Beds

2 Bath

1,176 Sq Ft

Duplex

$1.45 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator

FlooringVinyl

Exterior

Private Pool

Building Information

Year Built1982

Stories1

Roof Type105

Land Information

APN0067860B000240000

SubdivisionIndependence Park

Land UseResidential

Legal DescriptionINDEPENDENCE PARK BLK B/6786 LOT 24 INT202200164230 DD03282022 CO-DC 6786 B00 02400 4DA6786 B00

Census Tract012102

Assessment Year2025

About this property

Don't miss out on this newly renovated half duplex located close to highways and schools. This home has low maintenance flooring with vinyl plank. Open floor plan makes entertaining and family time easy and enjoyable. Large guest bathroom, good sized bedrooms, large master suite. This home comes equipped with microwave and refrigerator.

Investor Tools

$184,000

Estimated Property Value

$135,000Estimated Mortgage Balance

$63,332Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,104 /month

Positive

Cash Flow Estimate:

$368 /month

Interested in this property?

Ben Ugochukwu

Amerigroup Real Estate, LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$390/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,756

$176,300

2025

N/A

$176,300

Tax History

Year

Tax Paid

Assessed Value

2024

$3,756

$176,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Finance Of America Commercial

Building Or Construction Loan

$135,000

First

Jan 8, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$121,150

$66,850

35%

66%

$810/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$810/mo

+$755/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area