$169,000
947 S Selwyn Road, Crystal Beach, TX, 77650
On Market
Highlights
Interior
Exterior
Lot Size7,105 sqft
Building Information
Garage Spaces6
Land Information
APN1870-0000-0249-000
Lot Number249
SubdivisionBlue Water 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 249 BLUE WATER ADDN NO 2
Census Tract723900
Assessed Land Value$92,370
Assessed Improvement Value$32,900
Assessment Year2025
About this property
Beach side RV set up. This coastal get away is on the slew and has two lots. RV set up on one side and an open lot on the other. Come build a home, or another RV site. The current RV set up has an outdoor shower, tankless hot water heater, RV plugs, washer and dryer, ice maker. Easy access to the beach, as well as close to several restaurants that are drivable by golf cart. Come bring your RV and be ready for summer!
Investor Tools
$0Estimated Mortgage Balance
$268,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,155
$102,228
2025
$92,370
$32,900
$125,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,155
$102,228
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$268,000
100%
0%
$0/mo
