$110,000
NAL Estimated Property Value9495 Olde Village Ct, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
Exterior
Lot Size1,649 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APN0067350I000180000
SubdivisionVillage By The Creek
Land UseResidential
Legal DescriptionVILLAGE BY THE CREEK BLK I/6735 LT 18 INT202300244155 DD11302023 CO-DC 6735 I00 01800 4DA6735 I00
Census Tract012000
Assessment Year2025
About this property
A great opportunity to own this low maintenance townhome minutes from everything Dallas has to offer! With updates including new paint, new HVAC and new flooring, this home is ready for you to call your own!
Investor Tools
$110,000
Estimated Property Value
$89,257Estimated Mortgage Balance
$20,743Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,356
$110,000
2025
N/A
N/A
$110,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,356
$110,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$93,500
No
First
Nov 30, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,257
$20,743
18%
81%
$561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$706/mo
+$859/mo
17.1%
