$1,763,000
NAL Estimated Property Value95 Broadmoor Court, Graford, TX, 76449
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator
FlooringCeramic Tile
Exterior
Exterior FeaturesBalcony, Fire Pit
Lot Size17,816 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN110252960
Lot Number243
SubdivisionCliffs Phase Viii
Land UseResidential
Legal DescriptionCLIFFS PHASE VIII LOT 243 G#C0250-08-00000-243-00-0
Census Tract000200
Assessed Land Value$419,120
Assessed Improvement Value$1,269,400
Assessment Year2025
About this property
A stunning 2019 build filled with ALL modern day wants and needs. Plenty of space for entertaining with multiple outdoor patios and multiple living areas. Endless possibilities for how this gorgeous home can be used. Walk down to what will feel like your very own private cove and generous water depth. Spend all day fishing and swimming off your private dock! Located in the Cliffs resort, enjoy amenities like resort golf course, resort pool, fitness center, sports complex, beach play spot at the marina, and more!
Investor Tools
$1,763,000
Estimated Property Value
$685,825Estimated Mortgage Balance
$1,077,175Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,970 /month
Positive
Cash Flow Estimate:
$3,990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,792/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,689
$1,688,520
2025
$419,120
$1,269,400
$1,688,520
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,689
$1,688,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$727,000
No
First
Apr 6, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$685,825
$1,077,175
61%
39%
$4,359/mo
