$119,000
NAL Estimated Property Value95 POINCIANA DR 114, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1,298 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN06-9900-0040-0130-00
SubdivisionThe Regency Condominiums
Land UseResidential
Legal DescriptionTHE REGENCY CONDOMINIUMS PONCIANA ACRES PT RESERVE A UNIT 130 BLDG D
Census Tract013002
Assessed Land Value$11,016
Assessed Improvement Value$111,562
Assessment Year2025
About this property
Modern and fully furnished two-story loft in a secured Brownsville community! This stylish unit features an open layout, one-car garage, community pool, and appliances that convey. Ideal for professionals looking to enjoy the convenience and comfort of Booming Brownsville. Strong rental history makes this a perfect turnkey home or investment opportunity.
Investor Tools
$119,000
Estimated Property Value
$0Estimated Mortgage Balance
$119,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,099
$90,679
2025
$11,016
$111,562
$122,578
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,099
$90,679
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$119,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
N/A
+$893/mo
9.0%
