$677,000
NAL Estimated Property Value950 Dunleigh Meadows Ln, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop
Exterior
Lot Size2,121 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1360570020007
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 2 SOMERSET GREEN SEC 5
Census Tract510902
Assessed Land Value$233,530
Assessed Improvement Value$435,833
Assessment Year2025
About this property
Home is almost complete! Home has 3 car garage and a balcony !Built by Riverway Homes! This beautiful 3 story showcases an open concept on the 2nd floor. Perfect for entertaining. Home features quartz countertops throughout. Custom cabinetry. Homes will have there own green space! This is a must see, Call listing agent to see our model Home!
Investor Tools
$677,000
Estimated Property Value
$222,415Estimated Mortgage Balance
$454,585Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,062 /month
Positive
Cash Flow Estimate:
$1,354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
$2,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,569
$669,363
2025
$233,530
$435,833
$669,363
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,569
$669,363
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$237,000
No
First
Jan 17, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,415
$448,585
66%
33%
$1,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,821/mo
$-2,099/mo
3.1%
