Last 24 Hours
$127,530
NAL Estimated Property Value950 Early Blvd, TX, 76802
$144,619 ARV
Off Market
Commercial
— Beds
— Bath
1,336 Sq Ft
$97.31 / sqft
Built in 1980Highlights
Interior
Bedrooms —
Bathrooms —FlooringVinyl
Exterior
Lot Size10,062 sqft
Building Information
Year Built1980
Land Information
APN48900
Lot Number50
SubdivisionFrancis Hunt Survey 18 Abstract
Land UseCommercial
Legal DescriptionFRANCIS HUNT, SURVEY 18, ABSTRACT 408, EARLY HIGHLANDS, BLOCK A, LOT 50, PART 48 & 52, ACRES .231
Census Tract951200
Assessed Land Value$45,280
Assessed Improvement Value$82,250
Assessment Year2025
About this property
1336 sq. ft. office space for sale or lease with option to buy. All lease money goes toward the purchase price at the end of one year. $1,000 per month lease. Rustic log building 2 large rooms with separate office rooms. Bathroom, storage room, sink, and counter with vaulted celling in main room. Located near intersection in Early with high traffic county app. 21,000 vehicles per day. Seller is a licensed Broker!!!
Investor Tools
$127,530
Estimated Property Value
$0Estimated Mortgage Balance
$127,530Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$144,618
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,838
$127,530
2025
$45,280
$82,250
$127,530
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,838
$127,530
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$127,530
100%
0%
$0/mo
12.4%