Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$141,000

NAL Estimated Property Value

950 W 31st St Apt 9, Odessa, TX, 79764

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,158 Sq Ft
price_per_sqft$125.22 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Half 2Bathrooms Half 2
AppliancesElectric Water Heater, None

Exterior

Lot Size3,106 sqft

Building Information

Year Built1981

Land Information

APN31700.04358.00000
Lot Number9
SubdivisionTerrace Hills
Land UseTownhouse
Legal DescriptionTERRACE HILLS BLOCK 32 LOT 9
Census Tract000700
Assessed Land Value$9,044
Assessed Improvement Value$68,958
Assessment Year2025

About this property

Charming 2 bed, 2 bath townhome in Odessa! This well-maintained property features an open layout, spacious bedrooms, and a private patio. Perfect for low-maintenance living or a great investment opportunity. Conveniently located near shopping, dining, and schools. Move-in ready!

Investor Tools

Property Icon
$141,000
Estimated Property Value
$91,438Estimated Mortgage Balance
$49,711Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,623
$78,002
2025
$9,044
$68,958
$78,002
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,623
$78,002

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jnsnwt Properties Llc
Purchase Money Mortgage
$95,000
No
First
Mar 11, 2024
Jan 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,438
$49,562
35%
65%
$570/mo

City: Odessa

950 W 31st St Apt 9 | Property Details | No Agent List