Last 24 Hours
$548,000
NAL Estimated Property Value9507 Fairdale Ln, Houston, TX, 77063
Off Market
4 Beds
3 Bath
2,565 Sq Ft
$111.72 / sqft
Built in 1963Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size8,812 sqft
Building Information
Year Built1963
Garage Spaces2
Land Information
APN0911250000006
Lot Number6
SubdivisionTanglewilde
Land UseResidential
Legal DescriptionLT 6 BLK 13 TANGLEWILDE SEC 3
Census Tract432200
Assessed Land Value$134,896
Assessed Improvement Value$211,802
Assessment Year2025
About this property
Opportunity is waiting! 3 to 4 bedroom home with 2 baths. All that is missing is your creativity to turn this property into a precious gem. Conveniently located near The Galleria, major hwy, Restaurants, and shopping.
Investor Tools
$548,000
Estimated Property Value
$413,346Estimated Mortgage Balance
$134,654Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,288 /month
Positive
Cash Flow Estimate:
$1,096 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$249/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$243
$346,698
2025
$134,896
$211,802
$346,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$243
$346,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Energy One Fcu
Conventional
$417,600
No
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,346
$113,654
21%
75%
$2,504/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$2,504/mo
$-524/mo
4.3%
12.4%