$289,000
NAL Estimated Property Value9511 Jowett Place Place, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size6,085 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4298-03-001-0290-907
Lot Number29
SubdivisionKingsbridge Village Sec 3
Land UseResidential
Legal DescriptionKINGSBRIDGE VILLAGE SEC 3, BLOCK 1, LOT 29
Census Tract672701
Assessed Land Value$41,600
Assessed Improvement Value$238,712
Assessment Year2025
About this property
Formal Dining and Family room open to Kitchen and breakfast area!
Investor Tools
$289,000
Estimated Property Value
$145,449Estimated Mortgage Balance
$143,551Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
$396/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$727
$280,312
2025
$41,600
$238,712
$280,312
No
Tax History
Year
Tax Paid
Assessed Value
2025
$727
$280,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$162,400
No
First
Dec 17, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,449
$143,551
49%
50%
$974/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$1,370/mo
+$1,070/mo
10.1%
