$239,000
NAL Estimated Property Value9515 Lost Eagle Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Laminate
Exterior
Lot Size6,612 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1150940020021
Lot Number21
SubdivisionWinchester Country
Land UseResidential
Legal DescriptionLT 21 BLK 2 WINCHESTER COUNTRY SEC 6
Census Tract551703
Assessed Land Value$58,883
Assessed Improvement Value$175,479
Assessment Year2025
About this property
Wonderfully maintained Home in Winchester Country with upgrades including the kitchen custom cabinets and dishwasher, Refrigerator included.Both bathrooms have ben totally remodeled. Double pane windows and french doors off the master bedroom. Newly installed electrical 200 amp panel. Wood laminate floors are to die for. Community pool, tennis courts and clubhouse.
Investor Tools
$239,000
Estimated Property Value
$435,460Estimated Mortgage Balance
$239,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,382
$234,362
2025
$58,883
$175,479
$234,362
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,382
$234,362
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$225,121
Yes
First
Jul 10, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,460
N/A
0%
182%
$2,700/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,550/mo
$3,050/mo
$-500/mo
12.8%
