B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$455,000

NAL Estimated Property Value

9518 Pemberton Trce, Houston, TX, 77025

Off Market

4 Beds

4 Bath

2,414 Sq Ft

Single Family Residence

$180.2 / sqft

Built in 2009

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringCarpet, Marble, Tile, Wood

Exterior

Lot Size2,274 sqft

Building Information

Year Built2009

Garage Spaces1

Land Information

APN1260390010008

Lot Number8

SubdivisionPemberton Crescent Amend No 2

Land UseResidential

Legal DescriptionLT 8 BLK 1 PEMBERTON CRESCENT AMEND NO 2

Census Tract413301

Assessed Land Value$183,600

Assessed Improvement Value$217,626

Assessment Year2025

About this property

LUXURY FREESTANDING PATIO home nestled in GATED community with quick commute to Texas Medical Center, Downtown & Uptown Galleria. The move-in ready home features first floor living, 4 bedroom, 3.5 baths, open floor plan w/ an abundance of natural light. Spacious kitchen opens to living and dining space. Kitchen is complete w/ a gas range, stainless steel appliances and plenty of counter space. Primary bedroom is located on the 3rd floor and offers a beautiful ensuite bathroom, dual sinks & vanity. Third floor, fourth bedroom would make a great game or TV room. LARGE 32'x20' tree-lined BACKYARD offers plenty of space for kids, pets & friends. This sought after private community provides guest parking directly across from the patio home and a park like setting with mature landscaping. Located just off of Buffalo Speedway near the Texas Medical Center, NRG Stadium, HWY 288, 610, 59! Zoned to Longfellow Elem (outstanding performing arts program), exemplary Pershing Middle & Bellaire High!

Investor Tools

$455,000

Estimated Property Value

$372,562Estimated Mortgage Balance

$82,438Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,730 /month

Positive

Cash Flow Estimate:

$910 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$704/month

$1,910/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,174

$401,226

2025

$183,600

$217,626

$401,226

Tax History

Year

Tax Paid

Assessed Value

2024

$6,174

$401,226

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$394,250

First

May 1, 2023

Jun 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,562

$93,438

20%

82%

$2,364/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$4,274/mo

$-1,634/mo

7.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area