$320,699
NAL Estimated Property Value9519 Klein Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,059 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1409960010019
Lot Number19
Land UseResidential
Legal DescriptionLT 19 BLK 1 TIDWELL LAKES SEC 3
Census Tract232305
Assessed Land Value$44,445
Assessed Improvement Value$276,254
Assessment Year2025
Investor Tools
$320,699
Estimated Property Value
$243,622Estimated Mortgage Balance
$77,077Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,924 /month
Positive
Cash Flow Estimate:
$641 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,238
$320,699
2025
$44,445
$276,254
$320,699
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,238
$320,699
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$265,780
No
First
Dec 17, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,622
$77,077
24%
76%
$1,594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,894/mo
+$266/mo
8.1%
