$429,000
NAL Estimated Property Value9520 Solana Vista LOOP A, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Water Heater
FlooringTile, Wood
Exterior
Lot Size6,368 sqft
Building Information
Year Built2013
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01522303200000
Lot Number9520A
SubdivisionColina Vista Condominiums Amended
Land UseResidential
Legal DescriptionUNT 9520A BLD 72 COLINA VISTA CONDOMINIUMS AMENDED PLUS 0.6849 % INT IN COM AREA
Census Tract030500
Assessed Land Value$25,474
Assessed Improvement Value$382,182
Assessment Year2025
About this property
Modern 2Bed/2.5 Bath featuring wood floors, stainless steel appliances, and 2-car garage w/additional storage. Spacious secondary living and office space upstairs. Wrought-iron fenced yard, back patio & large storage closet. Safe, gated community includes dog parks and community pool. Front and backyard maintenance covered by HOA.FEMA - Unknown Restrictions: Yes
Investor Tools
$429,000
Estimated Property Value
$217,475Estimated Mortgage Balance
$211,525Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,574 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$772/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,118
$407,656
2025
$25,474
$382,182
$407,656
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,118
$407,656
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$243,306
No
First
Nov 2, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,475
$211,525
49%
51%
$1,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$1,709/mo
+$121/mo
5.1%
