$241,554
NAL Estimated Property Value9521 Rhode Island Street, Houston, TX, 77029
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,338 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN0700110050005
Lot Number5
SubdivisionClinton Park
Land UseResidential
Legal DescriptionLT 5 BLK 5 CLINTON PARK
Census Tract233600
Assessed Land Value$52,209
Assessed Improvement Value$189,345
Assessment Year2025
About this property
It's time to Invest in your New Home !!!! This beautiful brand new home is near completion. Great location is near 610 and I 10. This home features an open concept, with beautiful wood cabinets, granite, very nice tile flooring and more.
Investor Tools
$241,554
Estimated Property Value
$214,484Estimated Mortgage Balance
$27,070Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,449 /month
Positive
Cash Flow Estimate:
$483 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$431
$241,554
2025
$52,209
$189,345
$241,554
No
Tax History
Year
Tax Paid
Assessed Value
2020
$431
$241,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$231,000
Yes
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,484
$27,070
11%
89%
$1,385/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,385/mo
+$337/mo
8.6%
