$312,564
NAL Estimated Property Value9523 Klein, Houston, TX, 77044
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,050 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1409960010020
Lot Number20
Land UseResidential
Legal DescriptionLT 20 BLK 1 TIDWELL LAKES SEC 3
Census Tract232305
Assessed Land Value$44,440
Assessed Improvement Value$268,124
Assessment Year2025
Investor Tools
$312,564
Estimated Property Value
$284,076Estimated Mortgage Balance
$28,488Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,875 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,630
$312,564
2025
$44,440
$268,124
$312,564
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,630
$312,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$286,372
Yes
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,076
$28,488
9%
91%
$1,847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,147/mo
+$13/mo
8.3%
