B+

NoAgentList RatingHow are grades calculated?

14Days on Market

1view

$1,650

$1,695

9526 Golden Wood Ln, Houston, TX, 77086

On Market

Just Added

Price Drop

3 Beds

2 Bath

1,687 Sq Ft

Single Family Residence

$0.98 / sqft

Built in 1973

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size7,758 sqft

Building Information

Year Built1973

Stories1

Garage Spaces2

Land Information

APN1060380000014

Lot Number14

SubdivisionWillowood

Land UseResidential

Legal DescriptionLT 14 BLK 10 017*W3466200-003-010-014 WILLOWOOD SEC 3

Census Tract534002

Assessed Land Value$37,065

Assessed Improvement Value$140,212

Assessment Year2025

About this property

Charming 3-Bed Rental in NW Houston – Willowood! 9526 Golden Wood Lane offers a beautifully maintained 1,687 sq. ft. single-story home with quick access to Hwy 249, Beltway 8, and the Energy Corridor. Home Highlights 3 Bed / 2 Bath: Features a spacious layout with a private primary suite. Modern Refresh: Updated with fresh interior paint and contemporary fixtures. Easy-Clean Flooring: Durable wood-style flooring and tile throughout common areas. Kitchen & Living: Ample cabinetry, solid countertops, and an open breakfast nook flow Location & Perks Top Schools: Located within the highly acclaimed Klein ISD. Prime Commute: Fast access to Hwy 249, Beltway 8, and Sam Houston Race Park. Management: Professionally managed by PPMG of Texas Special Offer: Ask about our Military and First Responder Special!

Investor Tools

$208,000

Estimated Property Value

$150,000Estimated Mortgage Balance

$71,542Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,248 /month

Positive

Cash Flow Estimate:

$416 /month

Interested in this property?

Craig Flannery

Ppmg of Texas

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$386/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,592

$177,277

2025

$37,065

$140,212

$177,277

Tax History

Year

Tax Paid

Assessed Value

2024

$3,592

$177,277

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$150,000

First

Oct 8, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$136,458

$71,542

34%

66%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$900/mo

+$822/mo

9.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area