$569,035
NAL Estimated Property Value9526 Landmark Pl, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Building Information
Year Built2000
Stories1
Garage Spaces1
Land Information
APNR-4424-00E-0250-1
Lot Number25
SubdivisionSmith Estates (Cfr)
Land UseResidential
Legal DescriptionSMITH ESTATES (CFR), BLK E, LOT 25
Census Tract030506
Assessed Land Value$175,000
Assessed Improvement Value$394,035
Assessment Year2025
About this property
This Legacy built home has it all. Four bedrooms, study, updated kitchen area, laminate hardwoods throughout, updated baths, new low E windows, plantation shutters throughout, instant water heater in baths and kitchen, 18 seer AC, newer roof, covered patio, putting green, water feature, electric gate, large storage shed on side, epoxy floor in garage. 3 mounted TVs stay with property The list goes on and on. Walk to Smith Elementary and Clark Middle School. Easy access to Lebanon and Ohio.Close to everything Frisco.
Investor Tools
$569,035
Estimated Property Value
$0Estimated Mortgage Balance
$569,035Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$907/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,036
$569,035
2025
$175,000
$394,035
$569,035
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,036
$569,035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$569,035
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$250/mo
+$3,610/mo
8.1%
