Last 24 Hours
$199,420
NAL Estimated Property Value9528 Kerrville Street, Dallas, TX, 75227
Off Market
3 Beds
2 Bath
1,306 Sq Ft
$101.45 / sqft
Built in 1983Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Vinyl
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN0067850D0014A0000
SubdivisionIndependence Park 2 Replat
Land UseResidential
Legal DescriptionINDEPENDENCE PARK 2 REPLAT BLK D/6785 LT 14A INT202000085486 DD03252020 CO-DC 6785 D00 14A00 4DA6785 D00
Census Tract012102
Assessment Year2025
About this property
Charming ONE story home is move in ready! Family home with 3 Bedrooms, with great closet space, 2 full baths, with extra parking in front; Kitchen is open to the dining and family room; Great location with easy access to shopping and hwy;
Investor Tools
$199,420
Estimated Property Value
$110,944Estimated Mortgage Balance
$88,476Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$430/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,167
$199,420
2025
N/A
N/A
$199,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,167
$199,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Fha
$126,172
Yes
First
Mar 25, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,944
$88,476
44%
56%
$757/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$757/mo
+$1,215/mo
11.9%
12.4%