$942,415
NAL Estimated Property Value953 B Fleming Road, Bells, TX, 75414
Off Market
Highlights
Interior
Exterior
Lot Size20.56 acres
Building Information
Year Built2022
Garage Spaces7
Land Information
APN110 0327022
SubdivisionDugan Daniel A-G0327
Land UseResidential
Legal DescriptionG-0327 DUGAN DANIEL A-G0327, ACRES 20.561
Census Tract000101
Assessment Year2025
About this property
Trees, trees and more trees. Two and a half ponds plus a creek on property that could be dammed to make a sizable lake. This is beautiful property awaiting your decision on how to use it.
Investor Tools
$942,415
Estimated Property Value
$427,866Estimated Mortgage Balance
$514,549Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,654 /month
Positive
Cash Flow Estimate:
$1,885 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,777
$942,415
2025
N/A
N/A
$992,468
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,777
$942,415
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Conventional
$452,000
No
First
Jun 28, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$427,866
$514,549
54%
45%
$2,710/mo
