$356,000
NAL Estimated Property Value9535 Meadowcroft Drive, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Exterior
Lot Size8,050 sqft
Building Information
Year Built1960
Stories1
Land Information
APN0911260000005
Lot Number5
SubdivisionTanglewilde
Land UseResidential
Legal DescriptionLT 5 BLK 14 TANGLEWILDE SEC 3
Census Tract432200
Assessed Land Value$128,800
Assessed Improvement Value$221,257
Assessment Year2025
About this property
All you have to do is unpack. Updates to the home were done in 2021-2022 and include plumbing, electrical, kitchen, bathrooms, windows, interior and exterior paint, carpet in bedrooms, flooring in living, dining and kitchen area, back patio, AC duct work, water heater. Garage converted into family room previously. Roof approx 3-4 years old. Foundation was inspected and no issues were found. Home has had only one owner. appliances convey. Located close to local amenities and Galleria area
Investor Tools
$356,000
Estimated Property Value
$293,530Estimated Mortgage Balance
$62,470Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,009
$350,057
2025
$128,800
$221,257
$350,057
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,009
$350,057
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Education First Fcu
Conventional
$315,000
No
First
Sep 1, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,530
$62,470
17%
82%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,889/mo
+$91/mo
6.7%
