Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$280,000

954 Luke Darrell Dr, Rosharon, TX, 77583

On MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,596 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$175.44 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size9,671 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN2499-02-003-0010-907
Lot Number1
SubdivisionCharleston Heights Sec 2
Land UseOther / Unknown
Legal DescriptionCHARLESTON HEIGHTS SEC 2, BLOCK 3, LOT 1
Census Tract670801
Assessed Land Value$85,244
Assessed Improvement Value$211,760
Assessment Year2025

About this property

Welcome to this beautiful 2024-built home in Charleston Heights! This move-in-ready residence features 3 bedrooms, 2 bathrooms, and an open-concept floor plan designed for comfortable everyday living. The spacious kitchen offers modern cabinetry, stainless steel appliances, ample counter space, and a large island overlooking the living and dining areas. The private primary suite includes a walk-in closet and an en-suite bath with dual sinks and a spacious shower. Enjoy a fully fenced backyard with plenty of room for entertaining, pets, or play. Conveniently located with easy access to Hwy 288, FM 521, shopping, dining, schools, and the Texas Medical Center. Don't miss this opportunity to own a nearly new home in a growing community—schedule your private showing today!

Investor Tools

$237,832Estimated Mortgage Balance
$59,172Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month

Interested in this property?

Deion Justine

Shijimon Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,685
$297,004
2025
$85,244
$211,760
$297,004
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,685
$297,004

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Choice Lending Group Lp
Conventional
$247,500
No
First
Apr 26, 2024
May 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,832
$59,172
19%
80%
$1,484/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,934/mo
+$292/mo
9.0%

City: Rosharon

954 Luke Darrell Dr | Property Details | No Agent List