$233,000
NAL Estimated Property Value954 Meadowlark Circle, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator, Electric Water Heater
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APN13210.003.0002.3
Lot Number2R,2AR
SubdivisionMeadowlark
Land UseResidential
Legal DescriptionLOT: 2R & 2AR BLK: 3 SUBD: MEADOWLARK ADDN
Census Tract160217
Assessed Land Value$4,000
Assessed Improvement Value$146,410
Assessment Year2025
About this property
Income producing duplex in great location for easy commute and shopping. Fenced backyard with deck, 2 unit with 2 bedroom 1 bath. Hard surface flooring through out and vaulted ceilings. Covered carport parking. Comes with an additional lot. Priced to sell!
Investor Tools
$233,000
Estimated Property Value
$139,333Estimated Mortgage Balance
$93,667Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,804
$150,410
2025
$4,000
$146,410
$150,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,804
$150,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$153,750
No
First
Jun 21, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,333
$93,667
40%
60%
$922/mo
