$629,384
NAL Estimated Property Value9542 Crown Meadow Drive, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Dryer, Gas Cooktop, Microwave, Refrigerator, Washer, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2013
Stories2
Garage Spaces2
Land Information
APNR-10313-00D-0090-1
Lot Number9
SubdivisionCrown Ridge Phase 3 Section 1 (Cfr)
Land UseResidential
Legal DescriptionCROWN RIDGE PHASE 3 SECTION 1 (CFR), BLK D, LOT 9
Census Tract030519
Assessed Land Value$175,000
Assessed Improvement Value$454,384
Assessment Year2025
About this property
Ready to move in Frisco home with the coveted Prosper ISD schools! Wonderful one and a half story floor plan is great for that growing family. Meticulously maintained, this home boasts beautiful engineered wood floors on most of the first floor. Open kitchen concept makes this home great for entertaining! Crown Ridge community has a community pool, jogging, walking trails, play ground and a catch and release pond. Refrigerator and Washer and Dryer will stay with the home.
Investor Tools
$629,384
Estimated Property Value
$425,104Estimated Mortgage Balance
$204,280Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,776 /month
Positive
Cash Flow Estimate:
$1,259 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,232/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,641
$629,384
2025
$175,000
$454,384
$629,384
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,641
$629,384
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mountain West Financial Inc
Va
$470,000
Yes
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,104
$204,280
32%
68%
$2,818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,948/mo
+$12/mo
5.6%
