$533,000
NAL Estimated Property Value955 Bowers Ln, Crystal Beach, TX, 77650
$617,970 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer Included, Refrigerator Included, Washer Included, Microwave, Dishwasher
FlooringVinyl Plank
Exterior
Exterior FeaturesBack Green Space
Lot Size5,763 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces5
Land Information
APN5335-0000-0087-001
Lot Number90
SubdivisionNoisy Waves
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 90 (87-1) NOISY WAVES
Census Tract723900
Assessed Land Value$77,540
Assessed Improvement Value$290,760
Assessment Year2025
About this property
Located in the heart of Crystal Beach, this 5-bedroom beach house would make a perfect family retreat or a smart investment opportunity, or both! This property comfortably accommodates 17 guests and features extensive entertainment options, including a massive tiki bar on the ground floor, as well as a variety of sunny and shaded lounging areas on the deck and ground level. For added enjoyment, there's an outdoor foosball table and a playground for the kids. Schedule a showing to see the property today!
Investor Tools
$533,000
Estimated Property Value
$593,873Estimated Mortgage Balance
$533,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$617,969
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,844
$368,300
2025
$77,540
$290,760
$368,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,844
$368,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Maria Perez A Muoghalu
Unknown
$553,500
No
First
Dec 18, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$593,873
N/A
0%
111%
$3,588/mo
