$196,000
NAL Estimated Property Value955 Verde Trails Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Refrigerator, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size2,592 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1273250040014
Lot Number14
SubdivisionRemington Ranch
Land UseResidential
Legal DescriptionLT 14 BLK 4 REMINGTON RANCH SEC 8
Census Tract240706
Assessed Land Value$39,658
Assessed Improvement Value$149,402
Assessment Year2025
About this property
Move in Ready, Nice Two-Story House, 3 Bedrooms, 2 1/2 Baths, Detached Garage, Open-Floor Plan with Large Backyard, great for kids to play or gatherings, Refrigerator Included, In walking distance from a park, soccer field great to take the kiddos. Near I-45 and Beltway 8. OWNER ACCEPTING SECTION 8 & HOUSING VOUCHER! Please call today or text for any details or private tour, Hurry it Won't Last.
Investor Tools
$196,000
Estimated Property Value
$141,893Estimated Mortgage Balance
$54,107Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,819
$189,060
2025
$39,658
$149,402
$189,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,819
$189,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bpl Mortgage Llc
Commercial
$152,000
No
First
Oct 13, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,893
$54,107
27%
72%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$912/mo
+$810/mo
10.5%
