$124,446
NAL Estimated Property Value956 E Hidalgo Ave, RAYMONDVILLE, TX, 78580
$161,780 ARV
Off Market
Commercial
Highlights
Interior
FlooringTile
Exterior
Lot Size19,998 sqft
Building Information
Year Built1990
Land Information
APN33520
Lot Number4
Land UseCommercial
Legal DescriptionMUSGRAVE SUBD., BLOCK A, LOT 4(E10') THRU 5(W90')
Census Tract950400
Assessed Land Value$57,000
Assessed Improvement Value$67,446
Assessment Year2025
About this property
Restaurant conveying everything seen in pictures. Burners, fryers, freezer, coolers, sinks set ups, everything displayed in pictures including tables and chairs.
Investor Tools
$124,446
Estimated Property Value
$81,163Estimated Mortgage Balance
$43,283Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$161,780
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,349
$124,446
2025
$57,000
$67,446
$124,446
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,349
$124,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Harlingen Family Dentistry 401 K Trust
Purchase Money Mortgage
$94,310
No
First
Apr 17, 2019
Apr 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,163
$43,283
34%
65%
$566/mo
