$722,000
NAL Estimated Property Value958 Dunleigh Meadows Ln, Houston, TX, 77055
$777,303 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,673 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1360570020005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 2 SOMERSET GREEN SEC 5
Census Tract510902
Assessed Land Value$183,810
Assessed Improvement Value$531,190
Assessment Year2025
About this property
Luxury living at its finest in Somerset Green. Pelican Builder's Albany plan offers four bedrooms, three and a half bathrooms, with an extended balcony. Elegant living with high end, designer finishes and an open kitchen with quartz counters, stainless appliances, & gas cooktop. Only minutes from Downtown, The Galleria, Memorial Park, and the Heights, Somerset Green offers large-scale living in a gated neighborhood with a true sense of community. Fabulous amenities include a resort style pool, walkable streetscapes, and a dog park.
Investor Tools
$722,000
Estimated Property Value
$627,311Estimated Mortgage Balance
$94,689Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$777,303
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,439 /month
Positive
Cash Flow Estimate:
$1,480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,265/month
$2,887/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,564
$715,000
2025
$183,810
$531,190
$715,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,564
$715,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$643,500
No
First
Dec 20, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$627,311
$87,689
12%
87%
$3,859/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$6,746/mo
$-4,520/mo
3.7%
