Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$533,000

NAL Estimated Property Value

96 Ranch Road, New Waverly, TX, 77358

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,058 Sq Ft
price_per_sqft$146.83 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher
FlooringCarpet, Concrete

Exterior

Lot Size1.93 acres

Building Information

Year Built2014
Stories2
Roof Type158
Garage Spaces2

Land Information

APN58022
Lot Number1
SubdivisionEdwards C O (A-187)
Land UseResidential
Legal DescriptionEDWARDS C O (A-187), TRACT 6.1 (AKA LOT 1), ACRES 1.93
Census Tract790302
Assessed Land Value$113,740
Assessed Improvement Value$326,490
Assessment Year2025

About this property

If you're looking for a ranch-style home, with over 3000 sqft on almost 2 acres, unrestricted, with endless possibilities, you just found it! Newer roof, well & aerobic! Stained concrete floors & full spray foam insulation make for low maintenance & LOWER utilities! Kitchen w/ SS appliances, tons of counter & cabinet space, mud room off kitchen & walk-in pantry! Master w additional sitting area/office/etc. All over-sized secondary bedrooms w/ walk-in closets! 1 bedroom & private bath in HUGE game room area upstairs, perfect for guests or privacy. Covered front & back patios to enjoy your quiet & serene setting! 20x20 lean-to building on slab, storage building & dog pen. Lots of room to add huge shop and pool, or do with whatever your heart desires! Country living at the right price!

Investor Tools

Property Icon
$533,000
Estimated Property Value
$25,218Estimated Mortgage Balance
$507,782Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,198 /month
Positive
Cash Flow Estimate:
$1,066 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,755
$440,230
2025
$113,740
$326,490
$440,230
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,755
$440,230

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$14,729
Yes
First
Oct 6, 2023
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,218
$507,782
95%
5%
$158/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$158/mo
+$2,068/mo
5.0%

City: New Waverly

96 Ranch Road | Property Details | No Agent List