$248,000
NAL Estimated Property Value96 Road 3802, Cleveland, TX, 77328
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Oven, Microwave, Electric Range, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size1.79 acres
Building Information
Year Built1999
Stories1
Roof Type105
Land Information
APNR131168
Lot Number11
SubdivisionFive Oak Estates
Land UseResidential
Legal DescriptionFIVE OAK ESTATES, BLOCK 1, LOT 11, ACRES 1.791
Census Tract700100
Assessed Land Value$84,340
Assessed Improvement Value$100,090
Assessment Year2025
About this property
This great 4 bedroom 2 bath single story home was completely renovated from the inside out by the current owners when they purchased it. It comes with all appliances, nice cold AC, two RV full connections, a connection for a generator, a large front porch for those evening sit downs under the clear skies and 1.5 acres of great land to do as you wish.
Investor Tools
$248,000
Estimated Property Value
$56,244Estimated Mortgage Balance
$191,756Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,757
$184,430
2025
$84,340
$100,090
$184,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,757
$184,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Terrenos Tejas Llc
Purchase Money Mortgage
$63,698
No
First
Jun 29, 2020
Jul 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,244
$191,756
77%
23%
$382/mo
