$393,000
NAL Estimated Property Value96 S Golden Arrow Cir, The Woodlands, TX, 77381
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
Exterior
Lot Size7,899 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9722-12-10800
Lot Number45
SubdivisionWdlnds Vil Cochrans Cr 12
Land UseResidential
Legal DescriptionS972212 - WDLNDS VIL COCHRANS CR 12, BLOCK 2, LOT 45
Census Tract691100
Assessed Land Value$70,000
Assessed Improvement Value$254,000
Assessment Year2025
About this property
Centrally located in heart of the Woodlands- Easy access to 1-45 and SHOPPING!!! Zoned to exemplary Schools. Neighborhood park & pond is 2 houses down from this home! Beautiful updated one story single family house , 4 bedrooms or 3 plus an office, two living areas and formal dining! Recent granite counter tops, title and wood floors. High ceilings, Den has fireplace. Master features separate tub and shower, double sinks. Large master bath has neutral color walls and updated shower. Sprinkler system and very nice landscaping. Refrigerator Included.
Investor Tools
$393,000
Estimated Property Value
$308,362Estimated Mortgage Balance
$84,638Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,805
$324,000
2025
$70,000
$254,000
$324,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,805
$324,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$312,000
No
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,362
$78,638
20%
78%
$1,871/mo
