$411,000
NAL Estimated Property Value960 Patterson St, Houston, TX, 77007
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,542 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1228570010015
Lot Number15
SubdivisionWashington Brownstone
Land UseResidential
Legal DescriptionLT 15 BLK 1 WASHINGTON BROWNSTONE
Census Tract510702
Assessed Land Value$130,985
Assessed Improvement Value$279,423
Assessment Year2025
About this property
Amazing 2,499 SqFt home with 3 bedrooms and 3 baths. Great location! Gated community just 10 min from downtown in Rice Military/Washington Corridor. Modern, loft design, bright, open feel. Solid oak hardwoods. Beautiful large island kitchen with granite counters and stainless steel appliances. 1st floor bedroom. French doors and a private patio. This is a must see!
Investor Tools
$411,000
Estimated Property Value
$287,653Estimated Mortgage Balance
$123,347Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$663/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,896
$410,408
2025
$130,985
$279,423
$410,408
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,896
$410,408
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New City Mortgage Llc
Conventional
$315,000
No
First
Oct 15, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,653
$126,347
30%
70%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,289/mo
+$291/mo
7.5%
