$261,000
NAL Estimated Property Value9602 Klein Ln, Houston, TX, 77044
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,502 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1409960020010
Lot Number10
Land UseResidential
Legal DescriptionLT 10 BLK 2 TIDWELL LAKES SEC 3
Census Tract232305
Assessed Land Value$44,000
Assessed Improvement Value$216,000
Assessment Year2025
About this property
The Oak Point has a traditional design that is perfect for traditional homebuyers or real estate investors. The floorplan has a formal front dining room, a classic kitchen with a vent hood and backsplash, and separate walk-in closets. The beautiful and spacious living room looks out to a covered patio, and the dining area offers years of entertainment and bonding. This home will help you create precious memories and provide much needed relaxation! Model home is located at 13226 Blass Ct Houston TX 77044. Office hours are 10-6 M,TH-S and Sunday 12-6.
Investor Tools
$261,000
Estimated Property Value
$223,375Estimated Mortgage Balance
$37,625Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,924
$260,000
2025
$44,000
$216,000
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,924
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$244,150
No
First
Nov 1, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,375
$38,625
14%
86%
$1,464/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,764/mo
+$396/mo
9.9%
