Last 24 Hours
$294,000
NAL Estimated Property Value9602 Weldridge Drive, Sugar Land, TX, 77498
Off Market
3 Beds
2 Bath
1,785 Sq Ft
$156.86 / sqft
Built in 2001Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Cooktop
Exterior
Lot Size8,620 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4297-02-001-0010-907
Lot Number1
SubdivisionKingsbridge Place Sec 2
Land UseResidential
Legal DescriptionKINGSBRIDGE PLACE SEC 2, BLOCK 1, LOT 1
Census Tract672703
Assessed Land Value$38,903
Assessed Improvement Value$247,597
Assessment Year2025
About this property
Very nice a 3 bed room one story house. Open Living and Family Room to Large Kitchen. Height Ceiling, All Tile Floor. Large Back yard. Ready to move in.
Investor Tools
$294,000
Estimated Property Value
$194,633Estimated Mortgage Balance
$99,367Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$740/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,667
$286,500
2025
$38,903
$247,597
$286,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,667
$286,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Houston Lending & Inv Llc
Stand Alone Second / Subordinate Position
$210,000
No
First
Jun 30, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,633
$99,367
33%
66%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$2,000/mo
+$440/mo
10.0%
12.4%