$310,000
NAL Estimated Property Value9603 Beckwood Post Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size7,714 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1245890010040
Lot Number40
SubdivisionCanyon Lakes At Stonegate
Land UseResidential
Legal DescriptionLT 40 BLK 1 CANYON LAKES AT STONEGATE SEC 5
Census Tract541007
Assessed Land Value$68,458
Assessed Improvement Value$218,494
Assessment Year2025
About this property
Welcome home! 3 bedroom 2.5 bath 2-story home nestled in Canyon Lakes At Stonegate. Inviting entry and laminate flooring this home has so much potential. Open kitchen with island and fireplace that gives a warm and cozy feel to the space. This home features a huge backyard perfect for BBQ’s on the weekends and ideal for entertaining family and friends. Don’t miss out on this hidden gem!
Investor Tools
$310,000
Estimated Property Value
$200,918Estimated Mortgage Balance
$109,082Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,179
$286,952
2025
$68,458
$218,494
$286,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,179
$286,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$216,000
No
First
Aug 25, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,918
$90,082
30%
65%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,396/mo
$-356/mo
7.9%
