Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,129,000

NAL Estimated Property Value

9605 Yellow Rose Lane, Pilot Point, TX, 76258

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,603 Sq Ft
price_per_sqft$129.78 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesTrash Compactor, Convection Oven, Dishwasher, Electric Oven, Gas Cooktop, Microwave
FlooringMarble, Wood

Exterior

Lot Size2.92 acres

Building Information

Year Built2000
Roof Type105
Garage Spaces2

Land Information

APNR181052
Lot Number24,25
SubdivisionYellow Rose Estates Subd
Land UseResidential
Legal DescriptionYELLOW ROSE ESTATES SUBD LOT 24,25
Census Tract020117
Assessed Land Value$311,942
Assessed Improvement Value$780,480
Assessment Year2025

Investor Tools

Property Icon
$1,129,000
Estimated Property Value
$452,530Estimated Mortgage Balance
$676,470Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,774 /month
Positive
Cash Flow Estimate:
$2,258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,225/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,052
$915,063
2025
$311,942
$780,480
$1,092,422
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,052
$915,063

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$510,400
No
First
Jul 21, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$452,530
$676,470
59%
40%
$3,061/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,211/mo
$-639/mo
2.7%

City: Pilot Point

9605 Yellow Rose Lane | Property Details | No Agent List