$344,000
NAL Estimated Property Value9606 Rustic Gate Rd, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,797 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1195780020021
Lot Number21
SubdivisionSummer Winds
Land UseResidential
Legal DescriptionLT 21 BLK 2 SUMMER WINDS SEC 1
Census Tract343000
Assessed Land Value$69,615
Assessed Improvement Value$272,209
Assessment Year2025
About this property
Discover elegance in this stunning 4-bedroom, 3-bathroom home nestled in the Summer Winds subdivision. Spanning 2551 square feet, this residence features two on-suites, an inviting open concept design, with striking double vaulted ceilings, offering a perfect blend of spaciousness and modern charm. Don't miss out on this beauty! Make your appointment today!
Investor Tools
$344,000
Estimated Property Value
$305,613Estimated Mortgage Balance
$38,387Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$288
$341,824
2025
$69,615
$272,209
$341,824
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$288
$341,824
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Service Cu
Conventional
$313,500
No
First
Dec 23, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,613
$43,387
12%
89%
$1,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,265/mo
$-543/mo
6.0%
