$310,320
NAL Estimated Property Value961 Bunton Reserve Blvd, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Exhaust Fan, Microwave, Electric Oven, Refrigerator, Electric Water Heater, Water Softener Owned
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPlayground, Private Yard
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR162164
Lot Number15
SubdivisionBunton Creek
Land UseResidential
Legal DescriptionBUNTON CREEK RESERVE PHASE 1, BLOCK E, LOT 15 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010916
Assessed Land Value$59,470
Assessed Improvement Value$250,850
Assessment Year2025
About this property
Come visit this cozy home located across the street from the neighborhood park.
Investor Tools
$310,320
Estimated Property Value
$251,911Estimated Mortgage Balance
$58,880Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
$22/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,363
$310,320
2025
$59,470
$250,850
$310,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,363
$310,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$252,543
Yes
First
Sep 29, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,911
$58,409
18%
81%
$1,647/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,669/mo
+$961/mo
10.2%
